{
  "salary": 100000,
  "deposit": 1588619,
  "depositRate": 4.125,
  "personalLoan": 31867,
  "readyPrice": 3500000,
  "taxRate": 5,
  "taxExempt": 50000,
  "support": 100000,
  "landArea": 300,
  "landPrice": 7500,
  "buildArea": 470,
  "buildPrice": 2500,
  "elevator": 50000,
  "rent": 10833,
  "buildMonths": 18,
  "mortRateReady": 3,
  "mortRateBuild": 2.99,
  "term": 25,
  "vooMonthly": 25000,
  "vooStart": 120000,
  "personalPrincipal": 1810351.93,
  "personalTesla": 221732.24,
  "personalRate": 1.09,
  "personalYears": 5,
  "personalStart": "2026-05"
}